|
|
5-day change | 1st Jan Change | ||
|
24.57 PKR |
-5.75% |
|
-19.76% | -31.60% |
Revealed on 03/01/2026
at 10:27 pm EST
Publicnow
Un-Audited Condensed Interim Monetary Info for the half 12 months ended December 31, 2025
Unconsolidated Condensed Interim Monetary Info (Un-Audited) for the Half 12 months ended December 31, 2025
CORPORATE PROFILE
BOARD OF DIRECTORS
AS ON DECEMBER 31, 2025
Mr. Asif Inam Chairman
Ms. Saira Najeeb Ahmed Director Mr. Usman Ahmed Chaudhry Director Mr. Muhammad Dawood Bazai Director Mr. Navaid Hasib Malik Director
Mr. Zuhair Siddiqui Director Ms. Salima Amin Feerasta Director Mr. Khalid Rahman Director
Mr. Muhammad Akram Director Mr. Muhammad Rehan Hashmi Director Mr. Muhammad Ali Khan Director
ACTING MANAGING DIRECTOR
Mr. Amin Rajput
COMPANY SECRETARY
Mr. Fawad Ahmed Khan
AUDITORS
M/s. BDO Ebrahim & Co., Chartered Accountants
LEGAL ADVISOR
M/s. Liaquat Service provider Associates (LMA)
REGISTERED OFFICE
SSGC Home, Sir Shah Suleman Street
Gulshan-e-Iqbal, Block 14, Karachi – 75300, Pakistan
CONTACT DETAILS
Ph: 92-21-99021000
Fax: 92-21-99224279
Electronic mail: data@ssgc.com.pk Net: https://www.ssgc.com.pk
SHARE REGISTRAR
CDC Share Registrar Providers Restricted, CDC Home, 99-B, Block B, SMCHS,
Essential Sharah-e-Faisal, Karachi. Ph: 021-111-111-500
BOARD OF DIRECTORS’ COMMITTEES
BOARD HUMAN RESOURCE AND REMUNERATION & NOMINATION COMMITTEE
Mr. Asif Inam Chairman
Ms.Saira Najeeb Ahmed Member
Mr. Usman Ahmed Chaudhry Member
Mr. Navaid Hasib Malik Member
Ms. Salima Amin Feerasta Member
Mr. Muhammad Dawood Bazai Member
BOARD FINANCE AND PROCUREMENT COMMITTEE
Ms. Saira Najeeb Ahmed Chairperson
Mr. Khalid Rahman Member
Mr. Navaid H. Malik Member
Mr. Usman Ahmed Chaudhry Member
Ms. Salima Amin Feerasta Member
BOARD AUDIT COMMITTEE
Mr. Khalid Rahman Chairman
Ms. Saira Najeeb Ahmed Member
Mr. Usman Ahmed Chaudhry Member
Ms. Salima Amin Feerasta Member
Mr. Zuhair Siddiqui Member
BOARD RISK MANAGEMENT, LITIGATION AND HSEQA COMMITTEE
Mr. Muhammad Rehan Hashmi Chairman
Mr. Muhammad Dawood Bazai Member
Mr. Navaid Hasib Malik Member
Mr. Khalid Rahman Member
Mr. Muhammad Akram Member
Ms. Salima Amin Feerasta Member
BOARD SPECIAL COMMITTEE ON UFG
Mr. Zuhair Siddiqui Chairman
Mr. Usman Ahmed Chaudhry Member
Mr. Muhammad Dawood Bazai Member
Mr. Muhammad Ali Khan Member
Mr. Muhammad Rehan Hashmi Member
Mr. Muhammad Akram Member
DIRECTORS’ REVIEW
FOR THE HALF YEAR PERIOD ENDED DECEMBER 31, 2025
Monetary Overview
The Board of Administrators of SSGC is happy to current the interim monetary statements for the interval ended December 31, 2025.
Throughout the first half of FY 2025-26, SSGC maintained the already achieved enchancment in operational efficiency and monetary restoration. The Key spotlight was the Revenue regardless of strict challenges because of drastic discount in bulk enterprise (Captive Energy Vegetation) and extra provides to Home Sector in Balochistan because of winter season, reflecting dedication to operational self-discipline and enterprise ethics. The Firm reported a Revenue after Tax of Rs. 290 million and Earnings per Share of Rs. 0.33.
Monetary Highlights
|
December 2025 |
December 2024 |
Variation |
|
|
(Rupees in Million) |
|||
|
Revenue earlier than Taxation |
1,241 |
6,949 |
(5,708) |
|
Taxation & Levy |
(951) |
(261) |
(690) |
|
Revenue after Taxation & Levy |
290 |
6,688 |
(6,398) |
|
Earnings per share (Rs.) |
0.33 |
7.59 |
(7.26) |
Regardless of difficult working surroundings, SSGC’s strategic concentrate on enhancing operational efficiencies has led to keep up UFG numbers throughout the interval. . Over the interval from FY 2018-19 to FY 2024-25, SSGC achieved a cumulative discount of roughly 42 BCF in UFG, demonstrating constant efforts to handle operational challenges.
Throughout the interval Jul-Dec 2025, regardless of huge discount in gasoline gross sales to Bulk and Industrial sectors primarily because of the imposition of Off-grid Levy on Captive Energy Vegetation (CPPs) and associated diminished demand, the Firm managed to keep up the volumetric unaccounted-for-Gas (UFG) at par evaluating to corresponding interval final 12 months. Volumetric UFG stood at 14.14 BCF throughout the on the spot interval in comparison with 14.09 BCF in Jul-Dec 2024.
Nevertheless, owing to substantial depletion in indigenous pure gasoline provides resulted in an approximate 10 BCF discount in complete gasoline purchases, and the proportion UFG maintained at 12.27%, in comparison with 11.30% in the similar interval final 12 months. This minor improve is predominantly attributable to a diminished gasoline enter base (denominator impact) reasonably than any deterioration in UFG volumes or system effectivity.
Regardless of above briefed circumstances, administration stays totally dedicated to executing focused discount methods to shut the monetary 12 months with web UFG financial savings throughout each volumetric and proportion metrics.
Recognizing the important impression of UFG on general profitability, the Board of Administrators, in shut coordination with administration, continues to assist the UFG associated initiatives to realize sustainable, long-term loss reductions. Focused measures are being pursued to curtail UFG ranges all through the upcoming quarters of FY 2025-26.
Profitability and Monetary Changes
SSGC’s profitability is primarily derived from the Assured Return Components prescribed by OGRA, which relies on the Weighted Common Price of Capital (WACC). Nevertheless, changes associated to effectivity benchmarks, together with UFG, Human Useful resource Benchmark Prices, and Provision for Uncertain Money owed, impression the backside line.
The Weighted Common Price of Gas (WACOG), largely based mostly on USD, has been a major think about the Firm’s monetary challenges. Throughout the half 12 months, the WACOG elevated by 3.96%, from Rs. 1,107.81 per MCF to Rs. 1,151.64 per MCF, leading to incremental UFG disallowance of Rs. 234 million.
According to OGRA’s dedication for FY 2024-25 issued on October 06, 2025, UFG disallowance absorbed on this quarter amounted to Rs. 6,164 million (December 2024: Rs. 5,251 million). Finance price for the interval was Rs. 8,055 million (December 2024: Rs. 6,713 million).
Operational Enhancements
SSGC’s maintained its steadfast dedication to ship optimum gasoline provides, improved clients satisfaction, and minimizing UFG losses by the following measures:
SSGC has constantly enhanced its organizational construction by implementing measures corresponding to upskilling, coaching, and optimizing useful resource utilization. The Small Enterprise Unit (SBU) mannequin, already operational in Karachi and Balochistan, has now been expanded throughout the franchise space.
The gasoline provides to JJVL plant began in November 2025.
Main Initiatives and Future Outlook
SSGC remained dedicated for reaching operational and monetary sustainability. Key tasks and initiatives embody:
-
Rehabilitation: An annual goal of 2,500 km has been set for FY 2025-26, with common month-to-month progress exceeding 200 km underneath shut monitoring of rehabilitation and reinforcement tasks. Throughout the July-December 2025, roughly 1,250 kms of the distribution community has been rehabilitated, masking main areas together with Malir, North Karachi, North Nazimabad, FB Space, and numerous places in Higher Sindh. As well as, decommissioning of outdated rehabilitated networks has been accomplished in Backyard, North Nazimabad, Lyari, and North Karachi, whereas work in Malir is at the moment in progress.
-
Gas Theft: Roughly 26,000 theft connections have been disconnected, leading to a cumulative gasoline quantity declare of 3,100 MMCF on Provide Mains. As well as, 50,505 places have been disconnected involving direct theft.
-
Stress Administration and Buyer Service: Stress administration has been considerably improved by community segmentation and GIS visibility. Customer support requirements have additionally been enhanced, with 90 % of low-pressure complaints resolved throughout the Jul-Dec of FY 2025.
-
Know-how and Innovation: SSGC is repeatedly exploring new initiatives in detecting gasoline leakages with extra precision and accuracy and finding underground buried artificial/ PE pipelines. The commitments have been made for the Cell Gas Leak Detection system with ethane and methane selectivity and artificial pipeline locators, together with the TBS and SMS Automation and Management System (Part II) masking 47 City Border Stations and 16 Gross sales Meter Stations.
-
Billing Enhancements: Surveys of suspected gasoline meters have been performed to establish defective Meters and improve home gross sales. As well as, technology-based billing cell dashboards have been developed to watch stay meter readings and analyze billing knowledge, theft detection and meter readers efficiency enabling well timed identification and backbone of shortcomings.
Acknowledgements
The Board extends its gratitude to the shareholders, valued clients, and workers for their unwavering assist and dedication. We additionally acknowledge the steerage and help supplied by the Authorities of Pakistan, the Ministry of Power (Petroleum Division), and OGRA in enabling the Firm to realize its goals.
On behalf of the Board.
Asif Inam
Chairperson
Dated: February 26, 2026
Place: Karachi
M. Amin Rajput
Managing Director
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF SUI SOUTHERN GAS COMPANY LIMITED REPORT ON REVIEW OF CONDENSED UNCONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Introduction
We have now reviewed the accompanying condensed unconsolidated interim assertion of monetary place of SUI SOUTHERN GAS COMPANY LIMITED (“the Firm”) as at December 31, 2025 and the associated condensed unconsolidated interim assertion of revenue or loss, condensed unconsolidated interim assertion of complete earnings, condensed unconsolidated interim assertion of adjustments in fairness, and condensed unconsolidated interim assertion of money flows, and notes to the condensed unconsolidated interim monetary statements for the half 12 months then ended (here-in-after referred as the “condensed unconsolidated interim monetary statements”). Administration is accountable for the preparation and presentation of these condensed unconsolidated interim monetary statements in accordance with the accounting and reporting requirements as relevant in Pakistan for interim monetary reporting. Our accountability is to specific a conclusion on these condensed unconsolidated interim monetary statements based mostly on our assessment.
Scope of Evaluate
Besides as defined in the following paragraph, we performed our assessment in accordance with worldwide Normal on Evaluate Engagements 2410, Evaluate of Interim Monetary Info Carried out by the Impartial Auditor of the Entity. A assessment of interim monetary info consists of making inquiries, primarily of individuals accountable for monetary and accounting issues, and making use of analytical and different assessment procedures. A assessment is considerably much less in scope than an audit performed in accordance with Worldwide Requirements on Auditing and consequently doesn’t allow us to acquire assurance that we might turn into conscious of all vital issues that may be recognized in an audit. Accordingly, we don’t specific an audit opinion.
Foundation for Certified Conclusion
-
As disclosed in notes 7.1 and seven.2 to those condensed unconsolidated interim monetary statements, commerce money owed embody receivables of Rs. 26,289 million and Rs. 21,770 million from Ok-Electrical Restricted (KE) and Pakistan Metal Mills Company (Personal) Restricted (PSML), respectively. Significant slice of such receivables embody overdue quantities, which have been thought of good by administration and labeled as present property in the condensed unconsolidated interim monetary statements. Additional, KE and PSML have disputed the Late Fee Surcharge (LPS) on their respective excellent balances, as disclosed in the notes to the condensed unconsolidated interim monetary assertion as unrecognized LPS. Because of this, administration has determined to acknowledge LPS from these entities on a receipt foundation, efficient July 01, 2012.
Because of the opposed operational and monetary circumstances of PSML and disputes with KE and PSML with the Firm on LPS, and huge accumulation of their respective overdue quantities, we had been unable to find out the extent to which the complete quantities due from KE and PSML had been prone to be recovered together with the timeframe over which such restoration will probably be made.
-
As disclosed in be aware 3.2 to the condensed unconsolidated interim monetary statements, the Firm was exempt to adjust to the necessities of IFRS 14- Regulatory Deferral Accounts in relation to the preparation of the monetary statements until June 30, 2024 by the Securities and Trade Fee of Pakistan (SECP) vide its letter SMD/PRDD/Comp/(4)/2021/168 dated December 03, 2024. The Firm has taken up the matter with involved authorities to hunt additional exemption from the applicability of the aforesaid IFRS vide its letter MD/MoE/12/2025 dated June 17, 2025. In the absence of the associated exemption for the present reporting interval, the Firm has not complied with the necessities of IFRS 14 together with obligatory accounting changes, presentation and associated disclosure necessities essential to be included in these condensed unconsolidated interim monetary statements. Had the Firm included the consequential accounting results together with associated disclosures, the reported balances of the Tariff adjustment in different receivable and commerce and different payable (be aware 9.1 and 13.3), Tariff adjustment quantity in web income (be aware 17) and Earnings per share (be aware 23) would have required changes, impact of which stays indeterminable.
Certified Conclusion
Besides for the changes, to the condensed unconsolidated interim monetary statements that we’d have turn into conscious of had it not been for the state of affairs described above, based mostly on our assessment, nothing has come to our consideration that causes us to consider that the accompanying condensed unconsolidated interim monetary statements as at and for the half 12 months ended December 31, 2025 are usually not ready, in all materials respects, in accordance with the accounting and reporting requirements as relevant in Pakistan for interim monetary reporting.
Emphasis of Matter
We draw consideration to the following:
-
be aware 16.1 to the condensed unconsolidated interim monetary statements which inter alia describe that the Firm is topic to varied materials litigations and claims pending adjudication in several courts and boards. The end result of these circumstances is unsure and past administration’s management;
-
be aware 13.2 to the condensed unconsolidated interim monetary statements which describe that the Firm has not acknowledged the accrued markup as much as December 31, 2025 amounting to Rs. 428,977 million referring to Authorities Managed E&P Firms based mostly on Authorities recommendation and a authorized opinion.
Our conclusion will not be modified in respect of the above said issues.
Different Matter
Pursuant to the requirement of Part 237 (1) (b) of the Firms Act, 2017, solely cumulative figures for the six-month, offered in the second quarter accounts are topic to a restricted scope assessment by the statutory auditors of the Firm. Accordingly, the figures of the condensed unconsolidated interim assertion of revenue or loss and condensed unconsolidated interim assertion of complete earnings for the three months interval ended December 31, 2025 haven’t been reviewed by us.
The engagement accomplice on the assessment ensuing on this unbiased auditor’s assessment report is Muhammad Nadeem.
Dated: 27 February, 2026 Place: Karachi
UDIN: RR202510110hSnzw2GRq
M/s BDO Ebrahim & Co. Chartered Accountants
CONDENSED UNCONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
As at December 31, 2025
ASSETS
December 31, June 30,
2025 2025
(Unaudited) (Audited) Notice ——–(Rupees in ‘000)——–
|
240,226,365 |
228,656,118 |
|
216,488 |
255,948 |
|
91,571 |
87,460 |
|
14,931,715 |
11,160,804 |
|
1,606,973 |
1,556,387 |
|
450,895 |
518,309 |
|
23,944 |
23,030 |
|
257,547,951 |
242,258,056 |
|
5,279,287 |
4,350,843 |
|
3,446,087 |
3,214,955 |
|
269,671 |
249,970 |
|
130,795,274 |
130,704,773 |
|
431,632 |
1,017,033 |
|
865,090 |
664,034 |
|
721,502 |
690,544 |
|
689,603,899 |
681,401,627 |
|
46,502,808 |
48,768,689 |
|
2,057,463 |
1,187,075 |
|
879,972,713 |
872,249,543 |
|
1,137,520,664 |
1,114,507,599 |
Non-current property
Property, plant and tools 5
Intangible property Proper of use property Deferred taxation
Long run investments 6
Long run loans Long run deposits
Whole non-current property
Present property
Shops, spares and free instruments Inventory-in-trade
Prospects’ set up work in progress
Commerce money owed 7
Loans and advances
Advances, prepayments and deposits
Curiosity accrued 8
Different receivables 9
Taxation – web
Money and financial institution balances Whole present property Whole property
The annexed notes 1 to 33 type an integral half of these condensed unconsolidated interim monetary statements.
Asif Inam
Chairman
Muhammad Amin Rajput
Managing Director
Wajeeh Uddin Sheikh
CONDENSED UNCONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
As at December 31, 2025
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised Share Capital
Issued, subscribed and paid-up capital
Reserves
Capital Reserves
Surplus on revaluation of property plant and tools Different reserves
Income Reserves
December 31, June 30,
2025 2025
(Unaudited) (Audited) Notice ——–(Rupees in ‘000)——–
|
10,000,000 |
10,000,000 |
|
8,809,163 |
8,809,163 |
|
59,835,137 |
59,835,137 |
|
234,868 |
234,868 |
|
(60,710,836) |
(60,610,719) |
|
8,168,332 |
8,268,449 |
|
8,028,354 |
11,049,039 |
|
41,554,479 |
39,086,356 |
|
10,315,997 |
9,623,940 |
|
381,300 |
430,722 |
|
5,280,222 |
5,612,881 |
|
13,164,405 |
12,248,838 |
|
18,734 |
11,732 |
|
3,566,670 |
3,610,466 |
|
82,310,161 |
81,673,974 |
|
33,687,851 |
42,354,518 |
|
96,681 |
92,447 |
|
622,237 |
573,451 |
|
323,936 |
334,269 |
|
75,679 |
78,527 |
|
900,032,866 |
895,653,702 |
|
109,083,682 |
82,806,374 |
|
603,686 |
341,320 |
|
2,515,553 |
2,330,568 |
|
1,047,042,171 |
1,024,565,176 |
|
1,129,352,332 |
1,106,239,150 |
|
1,137,520,664 |
1,114,507,599 |
LIABILITIES
Non-current liabilities
Long run financing 10
Safety deposit Worker advantages
Payable towards switch of pipeline
Deferred credit score 11
Contract liabilities 12
Lease legal responsibility
Long run advances
Whole non-current liabilities
Present liabilities
Present portion of:
Long run financing 10
Payable towards switch of pipeline
Deferred credit score 11
Contract liabilities 12
Lease liabilities
Commerce and different payables 13
Quick time period borrowings 14
Unclaimed dividend
Curiosity accrued 15
Whole present liabilities Whole liabilities
Whole fairness and liabilities
CONTINGENCIES AND COMMITMENTS 16
The annexed notes 1 to 33 type an integral half of these condensed unconsolidated interim monetary statements.
Asif Inam
Chairman
Muhammad Amin Rajput
Managing Director
Wajeeh Uddin Sheikh
CONDENSED UNCONSOLIDATED INTERIM STATEMENT OF PROFIT OR LOSS
For the Half 12 months and Quarter ended December 31, 2025 (unaudited)
Notice
Half 12 months ended Quarter ended December 31, December 31, December 31, December 31,
2025 2024 2025 2024
——————–(Rupees in ‘000)——————–
|
Income from contracts with clients – Gas gross sales |
17 |
189,106,024 |
244,091,531 |
91,204,421 |
111,150,475 |
|
Much less: Tariff changes |
18 |
(7,592,151) |
(19,746,570) |
2,934,299 |
(1,793,807) |
|
Web income |
181,513,873 |
224,344,961 |
94,138,720 |
109,356,668 |
|
|
Price of income |
19 |
(178,068,004) |
(217,022,469) |
(90,743,689) |
(106,654,856) |
|
Gross Revenue |
3,445,869 |
7,322,492 |
3,395,031 |
2,701,812 |
|
|
Administrative and promoting bills |
(3,922,408) |
(3,614,337) |
(2,042,458) |
(1,806,850) |
|
|
Different working bills |
20 |
(165,058) |
(496,772) |
(147,281) |
(828,450) |
|
Allowance for anticipated credit score loss |
(6,677,704) |
(2,383,832) |
(4,091,019) |
(593,236) |
|
|
(10,765,170) |
(6,494,941) |
(6,280,758) |
(3,228,536) |
||
|
(7,319,301) |
827,551 |
(2,885,727) |
(526,724) |
||
|
Different earnings |
21 |
16,616,507 |
12,835,484 |
7,485,207 |
5,859,955 |
|
Working revenue |
9,297,206 |
13,663,035 |
4,599,480 |
5,333,231 |
|
|
Finance price |
(8,055,957) |
(6,713,701) |
(4,760,540) |
(3,298,351) |
|
|
Revenue / (loss) earlier than levy and taxation
Levy |
1,241,249 |
6,949,334 |
(161,060) |
2,034,880 |
|
|
Minimal tax differential |
(949,839) |
(258,007) |
110,065 |
(217,707) |
|
|
Ultimate tax |
(1,656) |
(2,966) |
(1,371) |
(194) |
|
|
(951,495) |
(260,973) |
108,694 |
(217,901) |
||
|
Revenue / (loss) earlier than taxation |
289,754 |
6,688,361 |
(52,366) |
1,816,979 |
|
|
Taxation |
22 |
– |
– |
– |
– |
|
Revenue / (loss) for the interval |
289,754 |
6,688,361 |
(52,366) |
1,816,979 |
|
|
Incomes / (loss) per share – primary and diluted (Rupees) |
23 |
0.33 |
7.59 |
(0.06) |
2.06 |
The annexed notes 1 to 33 type an integral half of these condensed unconsolidated interim monetary statements.
Asif Inam
Chairman
Muhammad Amin Rajput
Managing Director
Wajeeh Uddin Sheikh
CONDENSED UNCONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
For the Half 12 months and Quarter ended December 31, 2025 (unaudited)
Half 12 months ended Quarter ended December 31, December 31, December 31, December 31,
|
2025 |
2024 |
2025 |
2024 |
|
|
——————–(Rupees in ‘000)——————– |
||||
|
Revenue / (Loss) for the interval |
289,754 |
6,688,361 |
(52,366) |
1,816,979 |
|
Different complete earnings |
||||
|
Gadgets that won’t be reclassified to revenue or loss in subsequent durations: |
||||
|
Remeasurement achieve / (loss) on funding by different complete earnings |
50,586 |
198,489 |
(36,859) |
192,845 |
|
Whole complete earnings / (loss) for the interval |
340,340 |
6,886,850 |
(89,225) |
2,009,824 |
The annexed notes 1 to 33 type an integral half of these condensed unconsolidated interim monetary statements.
Asif Inam
Chairman
Muhammad Amin Rajput
Managing Director
Wajeeh Uddin Sheikh
CONDENSED UNCONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
For The Half 12 months ended December 31, 2025 (unaudited)
|
Issued, subscribed and paid-up capital |
Capital Reserves |
|
|
Different Reserves |
Surplus on revaluation of property plant and tools |
|
|
Income Reserves |
||
|
Different Reserves |
Surplus on remeasurement
of FVTOCI
investments |
Gathered losses |
|
– |
– |
6,688,361 |
|
– |
198,489 |
– |
—————————————————–(Rupees in ‘000)—————————————————–
|
Stability as at July 1, 2024 (Audited)
Whole complete earnings for the interval |
8,809,163 |
234,868 |
59,835,137 |
4,672,533 |
220,178 |
(67,854,673) |
5,917,206 |
||
|
ended December 31, 2024 |
|||||||||
|
Revenue for the interval |
6,688,361 |
||||||||
|
Different complete earnings for the interval |
198,489 |
||||||||
|
– |
– |
– |
– |
198,489 |
6,688,361 |
6,886,850 |
|||
|
Stability as at December 31, 2024 |
8,809,163 |
234,868 |
59,835,137 |
4,672,533 |
418,667 |
(61,166,312) |
12,804,056 |
||
|
Stability as at July 1, 2025 (Audited) |
8,809,163 |
234,868 |
59,835,137 |
4,672,533 |
417,582 |
(65,700,833) |
8,268,450 |
||
|
Transactions with the homeowners of their capability as homeowners |
|||||||||
|
Ultimate dividend for the fiscal 12 months 2024-25 @ Rs. 0.50 per share |
– |
– |
– |
– |
– |
(440,458) |
(440,458) |
||
|
Whole complete earnings for the interval ended December 31, 2025 |
|||||||||
|
Revenue for the interval |
289,754 |
||||||||
|
Different complete earnings for the interval |
50,586 |
||||||||
|
Whole complete earnings for the interval |
– |
– |
– |
– |
50,586 |
289,754 |
340,340 |
||
|
Stability as at December 31, 2025 |
8,809,163 |
234,868 |
59,835,137 |
4,672,533 468,168 (65,851,537) 8,168,332 |
|||||
The annexed notes 1 to 33 type an integral half of these condensed unconsolidated interim monetary statements.
Asif Inam
Chairman
Muhammad Amin Rajput
Managing Director
Wajeeh Uddin Sheikh
CONDENSED UNCONSOLIDATED INTERIM STATEMENT OF CASH FLOW
For The Half 12 months ended December 31, 2025 (unaudited)
CASH FLOW FROM OPERATING ACTIVITIES
Half Yr ended December 31, December 31,
2025 2024
Notice ——–(Rupees in ‘000)——–
|
1,241,249 |
6,949,334 |
|
10,271,833 |
13,833,067 |
|
(8,300,046) |
(7,558,542) |
|
(99,127) |
(111,260) |
|
(407,994) |
(1,534,731) |
|
2,467,209 |
7,101,785 |
|
652,815 |
352,231 |
|
67,394 |
313,090 |
|
(2,456,526) |
(9,014,090) |
|
3,436,807 |
10,330,884 |
|
(16,903,024) |
(16,262,712) |
|
(67,866) |
(67,866) |
|
53,149 |
39,600 |
|
11,039 |
19,774 |
|
(16,906,702) |
(16,271,204) |
|
(11,708,333) |
(3,839,365) |
|
3,978 |
– |
|
(115) |
(137) |
|
(178,092) |
– |
|
(54,463) |
(56,901) |
|
(11,937,025) |
(3,896,403) |
|
(25,406,920) |
(9,836,723) |
|
(81,619,299) |
(36,651,604) |
|
(107,026,219) |
(46,488,327) |
Revenue earlier than taxation
Money generated from operations 24
Monetary fees paid
Worker advantages – post-retirement medical profit Fee for retirement advantages
Long run deposits
Loans and advances to workers Curiosity earnings obtained
Earnings taxes paid
Web money from working actions
CASH FLOW FROM INVESTING ACTIVITIES
Acquisition for property, plant and tools Funds towards switch of pipeline
Proceeds from sale of property, plant and tools Dividend obtained
Web money (utilized in) investing actions
CASH FLOW FROM FINANCING ACTIVITIES
Repayments of loans
Proceeds from client finance Reimbursement of client finance Dividend paid
Reimbursement of lease legal responsibility
Web money (utilized in) financing actions
Web lower in money and money equivalents
Money and money equivalents at starting of the interval
Money and money equivalents at finish of the interval 25
The annexed notes 1 to 33 type an integral half of these condensed unconsolidated interim monetary statements.
Asif Inam
Chairman
Muhammad Amin Rajput
Managing Director
Wajeeh Uddin Sheikh
NOTES TO THE CONDENSED UNCONSOLIDATED INTERIM FINANCIAL STATEMENTS
For The Half 12 months ended December 31, 2025 (unaudited)
-
STATUS AND NATURE OF BUSINESS
-
Sui Southern Gas Firm Restricted (“the Firm”) is a public restricted Firm included in Pakistan underneath the Firms Act, 2017 (repealed Firms Ordinance, 1984) and is listed on Pakistan Inventory Trade. The Firm got here into being on March 30, 1989 after the amalgamation of Karachi Gas Firm, Indus Gas Firm and Sui Gas Transmission Firm. The principle exercise of the Firm is transmission and distribution of pure gasoline in Sindh and Balochistan. The Firm can also be engaged in sure actions associated to the gasoline enterprise together with the manufacturing and sale of gasoline meters, LPG air combine and building contracts for laying of pipelines.
These condensed unconsolidated interim monetary statements are separate than condensed consolidated interim monetary statements of the Firm through which funding in subsidiary has been accounted for at price much less gathered impairment losses, if any.
The registered workplace of the Firm is located at SSGC Home, Sir Shah Muhammad Suleman Street, ST-4/B, Block 14, Gulshan- e-Iqbal, Karachi. The meter manufacturing plant is located at its’ registered workplace.
Area Handle
Karachi West Plot No. F-36 and F-37 SITE Space, Karachi.
Karachi East Plot # 21/1, Sector 22, Korangi Industrial Space, Karachi.
Karachi Central SSGC Karachi Terminal reverse Safari Park Essential College Street, Karachi.
Hyderabad Reverse New Eidgah, Nationwide Freeway Qasimabad, Hyderabad. Nawabshah Close to Sikandar Artwork Gallery Housing Society, Nawabshah.
Sukkur Golimar Street, SITE space, Sukkur.
Larkana Close to Shaikh Zaid Ladies Hospital, Larkana. Quetta Samungli Street, Quetta.
-
Regulatory framework
-
Beneath the provisions of license given by the Oil and Gas Regulatory Authority (OGRA) underneath the OGRA Ordinance, 2002, the Firm is supplied with a minimal annual return earlier than taxation based mostly on Weighted Common Price of Capital (‘WACC’) from the 12 months 2019 in place of the mounted charge of return of the common working property excluding curiosity, different non-operating bills and non-operating earnings from the reference figures.
The dedication of annual required return is reviewed by OGRA, underneath the phrases of the license for transmission, distribution and sale of pure gasoline, targets and parameters set by OGRA. Earnings earned in extra / (quick) of the above assured return is payable to / recoverable from the Authorities of Pakistan (GoP).
-
BASIS FOR PREPARATION
-
Assertion of compliance
These condensed unconsolidated interim monetary statements have been ready in accordance with the accounting and reporting requirements as relevant in Pakistan for interim monetary reporting. The accounting and reporting requirements as relevant in Pakistan for interim monetary reporting comprise of;
-Worldwide Accounting Normal (IAS) 34, ”Interim Monetary Reporting”, issued by the Worldwide Accounting Normal Board (IASB) as notified underneath the Firms Act, 2017;
-Provisions of, directives and notifications issued underneath the Firms Act, 2017; and
-Provisions of the State-Owned Enterprises (Governance and Operations) Act, 2023 (the SOE Act) and the State-Owned Enterprises Possession and Administration Coverage, 2023 (the SOE Coverage) and the directives issued thereunder.
The place provisions of directives and notifications issued underneath the Firms Act, 2017 differ with the necessities of IAS 34, the provisions of, directives and notifications issued underneath the Firms Act, 2017 have been adopted.
In case necessities of the SOE Act or the SOE Coverage or the directives issued thereunder differ from the Firms Act, 2017, the provisions of the SOE Act or the SOE Coverage or the directives issued thereunder shall prevail. Additional, the place the necessities of the SOE Act and the SOE Coverage or the directives issued thereunder differ from the necessities of IAS 34, the provisions of the SOE Act or the SOE Coverage or the directives issued thereunder shall prevail to the extent of such distinction.
These condensed unconsolidated interim monetary statements are unaudited and are being submitted to the shareholders as required underneath part 237 of the Act. These condensed unconsolidated interim monetary statements don’t embody all the info and disclosures required in the annual unconsolidated monetary statements, and must be learn together with the annual unconsolidated monetary statements of the Firm as at and for the 12 months ended June 30, 2025.
Nevertheless chosen explanatory notes are included to elucidate occasions and transactions which might be vital to an understanding of the adjustments in the Firm’s monetary place and efficiency since the final unconsolidated annual monetary statements.
-
Foundation of measurement
These condensed unconsolidated interim monetary statements have been ready underneath the historic price conference except said in any other case.
-
Purposeful and presentation forex
These condensed unconsolidated interim monetary statements have been offered in Pakistani Rupee, which is the practical and presentation forex of the Firm.
-
-
MATERIAL ACCOUNTING POLICY INFORMATION
The fabric accounting insurance policies adopted for the preparation of these condensed unconsolidated interim monetary statements are the similar as these utilized in the preparation of the Firm’s annual unconsolidated monetary statements as at and for the 12 months ended June 30, 2025.
-
Modifications in accounting requirements, interpretations and amendments to accounting and reporting requirements
-
Requirements, amendments and interpretations to accredited accounting requirements which might be efficient throughout the interval ended December 31, 2025
Sure requirements, amendments and interpretations to accredited accounting requirements are efficient for annual accounting durations starting on January 01, 2025, however are thought of to not be related or didn’t have any vital impact on the Firm’s operations and are, subsequently, not detailed in these unconsolidated condensed interim monetary statements.
-
Requirements, amendments and interpretations to current accredited accounting requirements that aren’t but efficient and haven’t been early adopted by the Firm
There are particular requirements, amendments and interpretation to the accredited accounting requirements which might be necessary for the Firm’s annual accounting durations starting on or after January 01, 2026, however are thought of to not be related or anticipated to have any vital impact on the Firm’s operations and are, subsequently, not detailed in these condensed unconsolidated interim monetary statements.
-
-
Non-Compliance with IFRS 14 Regulatory Deferral Accounts
In phrases of SECP’s Notification S.R.O.1480 (1)/2019 dated July 01, 2019, the Firm was granted exemption from the necessities of IFRS 14 Regulatory Deferral Accounts which was additional prolonged sometimes and the newest exemption was accessible until June 30, 2024 vide its letter SMD/PRDD/Comp/(4)/2021/168 dated December 03, 2024.
The Firm has taken up the matter of additional extension with the involved authorities, nonetheless, as of reporting date, the exemption will not be accessible accordingly, the Firm has not included any adjustment and / or presentation and disclosure necessities as laid down underneath IFRS 14 in these condensed unconsolidated interim monetary statements.
-
-
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
In the preparation of the condensed unconsolidated interim monetary statements in conformity with the accounting and reporting requirements as relevant in Pakistan requires administration to make judgments, estimates and assumptions that have an effect on the software of accounting insurance policies and the reported quantities of property and liabilities and incomes and bills. Precise outcomes might differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing foundation. Revision to estimates are recognised prospectively. In getting ready these condensed unconsolidated interim monetary statements, the vital judgments made by the administration in making use of the Firm’s accounting insurance policies and the key sources of estimation uncertainty had been the similar as people who had been utilized to the unconsolidated monetary statements as at and for the 12 months ended June 30, 2025.
Notice
-
PROPERTY, PLANT AND EQUIPMENT
Working mounted property 5.1
Capital work-in-progress 5.4
December 31, June 30,
2025 2025
(Unaudited) (Audited)
——–(Rupees in ‘000)——–
214,194,222
26,032,143
215,010,277
13,645,841
240,226,365
228,656,118
215,010,277
4,918,714
189,159,124
36,643,232
219,928,991
225,802,356
(18,628)
(520,681)
(5,716,141)
(10,271,398)
214,194,222
215,010,277
-
Following is the motion in working mounted property throughout the interval / 12 months:
Working mounted property (WDV) – opening steadiness Add: Additions (together with transfers from CWIP)
throughout the interval / 12 months 5.2
Much less: Disposals throughout the interval / 12 months (WDV) 5.3
Depreciation cost for the interval / 12 months Working mounted property (WDV) – closing steadiness
-
Following additions had been made throughout the interval / 12 months in working mounted asset:
12,309
–
–
392,909
11,992
259,998
278,257
4,098,943
3,134,867
29,262,603
43,966
14,138
436,989
1,268,821
8,248
24,621
539,890
411,022
400,534
330,506
16,160
4,832
15,755
68,164
19,743
506,675
4,918,714
36,643,232
–
495,447
530
112
2,004
5,311
–
21
16,094
19,791
18,628
520,681
12,943,883
4,709,312
216,285
93,259
1,013,626
743,738
14,173,794
5,546,309
12,046,315
8,287,498
264,586
264,586
12,310,901
8,552,084
(452,552)
(452,552)
26,032,143
13,645,841
Freehold land Leasehold land
Buildings on leasehold land Gas transmission pipeline Gas distribution system Telecommunication
Plant and equipment Instruments and tools Compressors
Motor automobiles Furnishings and fixture Workplace tools
Pc and ancillary tools
-
Disposal throughout the interval / 12 months – WDV
Gas distribution system Telecommunication Plant and equipment Instruments and tools Motor automobiles
-
Capital work in progress
Initiatives:
Gas distribution system Gas transmission system
Price of buildings underneath building and others
Shops and spares held for capital tasks – web 5.4.2 LPG air combine plant
Much less: Impairment of capital work in progress
-
Additions to capital expenditures incurred throughout the interval amounting to Rs. 16,903 million (June 2025: Rs. 33,336 million).
-
Shops and spares held for capital tasks
Shops and spares held for capital tasks Much less: Provision for impairment
-
-
-
LONG TERM INVESTMENTS
Notice
December 31, June 30,
2025 2025
(Unaudited) (Audited)
——–(Rupees in ‘000)——–
12,555,588
(509,273)
8,766,016
(478,518)
12,046,315
8,287,498
1,102,278
504,695
1,102,278
454,109
1,606,973
1,556,387
1,000,000
1,000,000
82,278
82,278
20,000
20,000
1,102,278
1,102,278
At price
Funding in subsidiary 6.1
At truthful worth by different complete earnings Affiliate and different investments 6.2
-
Funding in subsidiaries
SSGC LPG Restricted
100,000,000 (2025: 100,000,000)
strange shares of Rs. 10 every (wholly owned subsidiary)
Unwinding impact of curiosity free mortgage
SSGC Alternate Power (Personal) Restricted 2,000,000 (2025: 2,000,000)
strange shares of Rs. 10 every (wholly owned subsidiary)
-
Funding – at truthful worth by different complete earnings Funding in associated events
-
Sui Northern Gas Pipelines Restricted
|
2,414,174 (June 2025: 2,414,174) strange |
||
|
shares of Rs. 10 every |
288,542 |
281,758 |
|
Pakistan Refinery Restricted |
||
|
3,150,000 (June 2025: 3,150,000) strange |
||
|
shares of Rs. 10 every |
115,416 |
106,880 |
Different investments
United Financial institution Restricted
|
100,737 |
65,471 |
|
504,695 |
454,109 |
|
35,170,770
95,624,504 |
38,969,911
91,734,862 |
|
130,795,274
39,958,779 |
130,704,773
33,161,685 |
|
170,754,053
(39,958,779) |
163,866,458
(33,161,685) |
|
130,795,274 |
130,704,773 |
237,256 (June 2025: 237,256) strange shares of Rs. 10 every
|
7 |
TRADE DEBTS |
|
|
Thought-about good
-secured
-unsecured |
||
|
Thought-about uncertain |
7.1 & 7.2 |
|
|
Much less: Allowance for anticipated credit score loss |
7.3 |
-
It consists of receivable from Ok-Electrical Restricted (KE) associated to the sale of indigenous gasoline amounting to Rs. 26,289 million being a protracted excellent steadiness (June 2025: Rs. 26,289 million), excluding Gas Infrastructure Improvement Cess (GIDC).
As KE has been repeatedly defaulting and never making principal in addition to LPS fee, the Firm filed a swimsuit towards KE in the Honourable Excessive Court docket of Sindh (HCS) in November 2012, for restoration of Rs. 55,705 million together with principal excellent amounting to Rs. 45,705 million on account of the provide of gasoline and Rs. 10,000 million on account of LPS. As well as, KE has additionally filed a case towards the Firm in the HCS for restoration of damages/losses of Rs. 61,614 million as KE claimed that the Firm had not equipped the dedicated amount of pure gasoline to KE.
The above swimsuit has been filed based mostly as per the settlement dated June 30, 2009 which was entered between the Firm and KE for making excellent fee in 18 installments. The Firm was entitled to cost LPS on excellent principal quantity at charge highest of:
-
OD charge being paid by the Firm; or
-
charge at which curiosity is payable on gasoline producer payments.
Regardless of the settlement, KE repeatedly defaulted on installment funds, and the Firm subsequently charged LPS as much as June 2016. Nevertheless, consistent with opinions from corporations of Chartered Accountants, the administration determined to acknowledge LPS on a receipt foundation efficient from July 1, 2012, and accordingly reversed the LPS earnings that had been acknowledged from June 30, 2012 onwards.
Nevertheless, the Firm maintains a memorandum data which point out an mixture LPS earnings of Rs. 213,984 million (June 2025: Rs.202,744 million) together with LPS earnings for the interval ended December 31, 2025 of Rs. 11,240 million (June 2025: Rs. 24,048 million) which has not been acknowledged in these unconsolidated monetary statements. As of the reporting date, the mixture declare on account of disputed balances works out to be Rs. 243,636 million (together with GIDC of Rs. 3,363 million).
In view of the authorized counsel of the Firm, the administration considers excellent steadiness nearly as good and recoverable. The authorized counsel additionally considered that the Firm has a legitimate declare over LPS on excellent steadiness, however contemplating that the matter is in dispute, as mentioned above, the Firm has determined to acknowledge LPS from KE when both such claimed quantities are recovered or when these are decreed and their restoration is assured.
In March, 2014, the Firm signed a fee plan with KE with a view to streamline the fee modalities in relation to present month-to-month payments and outdated excellent principal quantity, through which the challenge of LPS was not addressed. The plan expired on March 31, 2015, and first addendum was included to the unique fee plan efficient from April 01, 2015 to March 31, 2016. Upon expiry, the second addendum was included to the unique fee plan on June 18, 2016 efficient from April 01, 2016 to March 31, 2017. At present, administration is in the course of of negotiating a fee plan, which has not been finalized until the submitting of these unconsolidated monetary statements however the provide of gasoline and fee is constant as per outdated plan.
In June 2022, a Job Pressure was constituted by the then Prime Minister to resolve points/disputes associated to KE. Throughout their conferences, it was determined to enter right into a multi-party Mediation Settlement with a view to resolve KE’s receivables and payables points between all the stakeholders. Accordingly, after deliberations, a Mediation Settlement has been executed between the Stakeholders. The Federal Cupboard additionally ratified the determination and the Mediation Settlement was additionally cleared by Legislation & Justice Division.
The events then submitted their respective claims with the Mediator. First mediation assembly was held in Could 2024 which was attended by all the events besides Karachi Water Sewerage Board which refused to affix the mediation course of and didn’t attend the proceedings. Throughout the course of second assembly which was held on August 15, 2024, the counsel for Central Energy Buying Authority (CPPA-G), Nationwide Transmission and Dispatch Firm (NTDC) and Authorities of Pakistan knowledgeable the Mediator that the time interval supplied in the Mediation Settlement for rendering an opinion by the Mediator has lapsed (which was sixty (60) days from the date of appointment of Mediator, extendable by an extra thirty (30) days).
Because of this, Ministry of Power (MoE) vide letter dated September 18, 2024, shared a draft abstract to be moved by the Energy Division for the consideration and approval of the Financial Coordination Committee (ECC) relating to extension on the interval of dedication by the Mediator for an extra interval of sixty (60) days. On this respect, the Firm shared its views / feedback on the draft ECC abstract, that any additional extensions might be finished with mutual consent by all the events.
In view of the above, ECC vide its determination dated February 03, 2025 has accredited the abstract / proposal of Energy Division to amend the Mediation Settlement to offer for an extra interval of ninety (90) days from the date of approval for concluding the Mediation course of.
Subsequently, the Mediator held a number of conferences with the stakeholders; nonetheless, the Mediator vide its letter dated June 05, 2025 submitted that the mediation proceedings had been concluded on the be aware {that a} mutually acceptable settlement in a collaborative and consensual method will not be attainable. As such the mediation was formally closed with out settlement.
-
-
It consists of receivables from Pakistan Metal Mills Company Restricted (PSML) amounting to Rs. 21,770 million (excluding GIDC of Rs. 2,664 million) (June, 2025: Rs. 21,770 million) which features a LPS of Rs. 2,051 million (June, 2025: Rs. 2,051 million) receivable towards sale of indigenous gasoline. This consists of an overdue quantity of Rs. 21,770 million (June, 2025: Rs. 21,770 million) excluding GIDC.
The PSML has been defaulting and never making funds of principal in addition to LPS, subsequently Firm charged LPS as much as June 2016. Nevertheless, consistent with opinions from corporations of Chartered Accountants, the administration determined to acknowledge LPS on a receipt foundation efficient from July 1, 2012, and accordingly reversed the LPS earnings that had been acknowledged from June 30, 2012 onwards.
Nevertheless, the Firm maintains a memorandum account exhibiting mixture LPS earnings of Rs. 75,231 million (June 2025: Rs. 75,231 million) which has not been acknowledged in the unconsolidated monetary statements. Nevertheless in July 2024, gasoline provide to PSML has been disconnected, subsequently, no LPS recorded in the memorandum account after July 2024. The mixture authorized declare of Rs. 99,665 million together with Rs. 2,664 million GIDC.
The Firm filed a swimsuit in the HCS in April 2016, for restoration of its excellent quantity of gasoline payments and LPS mixture declare amounting to Rs. 41,354 million as much as February 2016.
On April, 2016, the HCS handed an order restraining PSML from creating any third get together curiosity in relation to its property together with however not restricted to immovable property owned by it upto the extent of this quantity.
PSML has filed its counter declare roughly of Rs. 38,660 million on account of losses because of low gasoline strain supplied to PSML from March 2015 to December 2016. Authorized counsel of the Firm is of the view that because of vagaries of litigation nothing may very well be expressed with any diploma of certainty in the contested issues.
At present, PSML’s monetary place is opposed, and has no capability to repay its obligations by itself, subsequently, the complete quantity as appeared in books of account was claimed from OGRA in the dedication of Ultimate Income Requirement (FRR) FY 2024-25 of the Firm. OGRA in its determination directed the Firm to take up the matter of PSML’s excellent balances with the Federal Authorities (FG) for a complete decision.
Notice
December 31, June 30,
2025 2025
(Un-audited) (Audited)
——–(Rupees in ‘000)——–
-
The motion in allowance for anticipated credit score loss is as follows:
|
Opening steadiness |
33,161,685 |
27,445,368 |
||
|
Provision made throughout the interval / 12 months Closing steadiness
8 INTEREST ACCRUED |
6,677,704
39,958,779 |
5,716,317
33,161,685 |
||
|
Curiosity accrued on late fee of payments / invoices from:
– Jamshoro Joint Enterprise Restricted |
302,178 |
239,689 |
||
|
Gross sales tax refund |
487,739 |
487,739 |
||
|
Financial institution deposits |
28,610 |
54,850 |
||
|
Mortgage to a associated get together |
15,375 |
20,666 |
||
|
833,902 |
802,944 |
|||
|
Much less: Allowance for anticipated credit score loss |
(112,400) |
(112,400) |
||
|
721,502 |
690,544 |
|||
|
9 |
OTHER RECEIVABLES |
|||
|
Tariff changes indigenous gasoline – receivable from GoP |
9.1 |
544,637,055 |
545,281,936 |
|
|
Receivable from Sui Northern Gas Pipelines |
||||
|
Firm Restricted |
9.2 |
57,846,524 |
48,502,979 |
|
|
Receivable from Jamshoro Joint Enterprise Restricted 9.3 |
2,345,507 |
2,262,314 |
||
|
Receivable from SSGC LPG Restricted |
14,049 |
7,844 |
||
|
Receivable from Pakistan LNG Restricted |
805,602 |
832,801 |
||
|
Gas infrastructure growth cess receivable |
6,259,112 |
6,837,838 |
||
|
Off the Grid (Captive energy crops) levy to GOP |
4,356,070 |
218,845 |
||
|
Receivable from GPO towards gasoline invoice assortment 9.4 |
315,215 |
315,215 |
||
|
Gross sales tax receivable 9.5 |
75,278,387 |
79,123,934 |
||
|
Sindh gross sales tax |
2,451 |
2,451 |
||
|
Asset contribution 9.6 |
163,880 |
163,880 |
||
|
Miscellaneous receivable 9.7 |
124,815 |
396,358 |
||
|
692,148,667 |
683,946,395 |
|||
|
Much less: Allowance for anticipated credit score loss |
(2,544,768)
689,603,899 |
(2,544,768)
681,401,627 |
||
|
December 31, |
June 30, |
|
2025 |
2025 |
|
(Un-audited) |
(Audited) |
Notice
Tariff changes indigenous gasoline – receivable from GoP
——–(Rupees in ‘000)——–
Opening steadiness
545,281,936
564,329,233
(Recovered) / acknowledged throughout the interval / 12 months
18.1
(1,352,738)
(20,458,963)
Subsidy for LPG air combine operations
707,857
1,411,666
Closing steadiness
544,637,055
545,281,936
-
At the reporting date, receivable steadiness from SNGPL includes of the following:
Differential tariff
9.2.1
4,284,080
4,284,080
Uniform price of RLNG
9.2.2
20,000,000
20,000,000
Lease leases
18,207
18,207
Contingent lease
3,521
19,529
LSA margins of RLNG
741,482
374,281
Capability and utilisation fees of RLNG
5,880,546
3,958,765
RLNG transportation earnings
26,918,688
57,846,524
19,848,117
48,502,979
-
As at December 31, 2025, the Firm has receivable steadiness of Rs. 4,284 million (June 30, 2025: Rs. 4,284 million) which stands excellent from Could 2020 until date.
OGRA vide its determination dated November 20, 2018, had directed that the inventory of RLNG withheld by the Firm to be bought from Sui Northern Gas Pipeline Restricted (SNGPL) will probably be calculated based mostly on the historic weighted common price worth in Pakistani Rupees. Consequently, the Firm has recorded gross sales as per the related relevant OGRA notified charges. The Tariff differential represents achieve owing to the distinction between the present and historic charges, which had been handed on to the SNGPL as much as Could 2020.
The Firm is in the course of of reconciling this disputed quantity and is hopeful that it is going to be sorted out in the end.
-
This represents advance paid to SNGPL towards Price of Gas Equalization to be adjusted towards any shortfall, if any, in Ultimate Income Requirement (FRR) decided by the Oil and Gas Regulatory Authority (OGRA). The Ministry of Power (Petroleum Division) has directed the Firm and SNGPL to enter right into a ‘Price of Gas Equalization Settlement’ to facilitate the changes arising out of FRR. The execution of settlement is at the moment pending between each events.
-
-
This quantity includes of receivable in respect of royalty earnings & gasoline fees, sale of pure gasoline liquids, Federal Excise Obligation (FED), Sindh Gross sales Tax (SST) on franchise providers and receivable from JJVL at the charge of ad-hoc 57% worth of LPG / NGL extraction as per the settlement signed between the Firm and JJVL pursuant to Honourable Supreme Court docket of Pakistan (SCP) order dated December 04, 2018 amounting to Rs. 19 million (June 2025: Rs. 19 million), Rs. 108 million (June 2025:
Rs. 108 million), Rs. 1,070 million (June 2025: Rs. 1,070 million), Rs. 646 million (June
2025: Rs. 646 million), Rs. nil (June 2025: Rs. 420 million) respectively. Though, administration is assured that this quantity is totally recoverable, being prudent provision towards the similar has already been recorded in these unconsolidated condensed interim monetary statements.
Throughout FY 2024-25, the matter was taken up by Particular Funding Facilitation Council (SIFC) for the resumption of gasoline provides to JJVL to fulfill the nationwide goal of enhancing home manufacturing and lowering reliance on imported LPG. A number of conferences had been held on this respect at numerous SIFC committees.
After detailed deliberations and a collection of conferences, the remaining draft settlement has been agreed and initialed by each the events on June 17, 2025. The initialed settlement had been positioned earlier than SIFC-Government Committee (SIFC-EC) in its assembly dated June 18, 2025 through which it accorded approval of the settlement.
Subsequently, in view of the SIFC-EC approval, the initialed settlement has additionally been accredited by the Board. Subsequently, each the events signed the settlement on July 28, 2025 for its formal execution. Consequently,throughout the interval, Rs 420 million in respect of income sharing settlement has been obtained.
Receivable in respect of income sharing settlement as per SIFC determination dated 18 June 2025 for LPG, NGL, Inner Consumption (energy gen & compressor), LPS receivable towards LPG and LPS receivable towards NGL quantities to Rs. 319 million, Rs. 101 million, Rs. 84 million, Rs. 0.215 million and Rs. Nil respectively.
-
This represents receivable steadiness from Pakistan Submit Workplace towards gasoline payments collected from January 2022 to March 2022 and deposited in Authorities Treasury. The administration is making efforts to get better the quantity.
-
This represents gross sales tax refunds that arose because of the extra of common buy price over common gross sales worth, uniform buy worth adjustment with SNGPL and 0 score of gross sales tax on gasoline gross sales for numerous industries. These refunds are processed by FBR’s Gross sales Tax Automated Refund Repository (STARR) system. Because of a number of snags in the functioning of STARR, the Commissioner has deferred processing of tax refunds and has additionally deferred the funds of already processed refunds. The deferred refunds are issued to the Firm on the foundation of handbook verification of paperwork (third-party vendor gross sales tax returns) by tax authorities.
-
This represents receivable from Mari Gas Firm Restricted, Spud Power Pty Restricted, PKP Exploration Restricted and Authorities Holdings (Personal) Restricted (referred as BJV) in respect of Zarghun gasoline transmission pipeline underneath pipeline contribution settlement. The receivable has been recognised utilizing discounted money movement method.
-
This features a steadiness of Rs. 8.9 million (June 2025: Rs. 3 million) from SSGC Alternate Power (Personal) Restricted, a associated get together, which is repayable on demand.
December 31, June 30,
2025 2025
(Unaudited) (Audited) Notice ———-(Rupees in ‘000)———-
-
LONG TERM FINANCING
Secured
Banking firms Unsecured
Buyer finance Authorities of Sindh
10.1, 10.2,
40,652,197
52,343,412
124,008
940,000
120,145
940,000
1,064,008
41,716,205
1,060,145
53,403,557
(33,500,000)
(42,166,667)
(1,184)
(1,184)
(186,667)
(186,667)
(33,687,851)
(42,354,518)
8,028,354
11,049,039
10.3 & 10.4
Much less: present portion proven underneath present liabi Banking firms
Buyer finance
Loans from Authorities of Sindh
-
This features a long run finance facility amounting to Rs. 21,000 million was sanctioned in March 2022 from a syndicate of banks.This monetary association has been secured by GoP assure.
-
This consists of finance facility amounting to Rs. 15,000 million was sanctioned in December 2022 from a syndicate of banks..
-
This embody finance facility amounting to Rs. 15,000 million was sanctioned in Could 2024 by the financial institution.
-
This embody finance facility amounting to Rs. 20,000 million was sanctioned in March 2025 by the financial institution.
-
These loans / monetary preparations are secured by pari passu cost by means of hypothecation on all current and future movable mounted property of the Firm comprising of compressor stations, transmission and distribution pipelines, pipeline underneath building, equipment and equipments.
-
-
DEFERRED CREDIT
December 31, June 30,
2025 2025
(Unaudited) (Audited) Notice ———–(Rupees in ‘000)———–
4,338,651
4,514,118
14,034
275,007
(238,948)
(450,474)
4,113,737
4,338,651
1,847,681
1,736,245
13,212
248,548
(72,170)
(137,112)
1,788,723
1,847,681
–
76,173
–
(76,173)
–
–
5,902,459
6,186,332
(622,237)
(573,451)
5,280,222
5,612,881
Authorities of Pakistan (GoP) contributions / grants Opening steadiness
Additions throughout the interval / 12 months
Amortized throughout the interval / 12 months 21
Closing steadiness 11.1
Authorities of Sindh – Dialog of mortgage into grant Opening Stability
Additions throughout the interval / 12 months
Amortized throughout the interval / 12 months 21
Closing steadiness
Authorities of Sindh grants Opening Stability
Amortized throughout the interval / 12 months 21
Closing steadiness Much less: present portion
-
This represents quantity obtained from the Authorities of Pakistan (GoP) for provide of gasoline to new cities and villages, the similar is recognised as grant when the circumstances specified by the GoP are met. This quantity is amortised over the helpful life of associated tasks.
-
-
CONTRACT LIABILITIES
Contribution from clients Advance obtained from clients
-
&12.2
-
3,973,789
4,174,071
8,990,334
13,164,405
8,275,049
12,248,838
-
This represents quantity obtained from the shoppers as contribution in direction of the price of supplying and laying transmission, service and major strains.
Notice
2025 2025
(Unaudited) (Audited)
——–(Rupees in ‘000)——–
-
Contribution from clients
|
Opening steadiness |
4,308,058 |
4,055,191 |
|||
|
Additions throughout the interval / 12 months |
351,917 |
568,043 |
|||
|
Amortized throughout the interval / 12 months |
21 |
(161,968) |
(315,176) |
||
|
4,498,007 |
4,308,058 |
||||
|
Much less: Present portion |
(323,936) |
(334,269) |
|||
|
Closing steadiness |
4,174,071 |
3,973,789 |
|||
|
13. |
TRADE AND OTHER PAYABLES |
||||
|
Collectors for: Indigenous gasoline |
13.1 & 13.2 |
830,604,863 |
829,422,912 |
||
|
RLNG |
12,033,603 |
18,342,310 |
|||
|
842,638,466 |
847,765,222 |
||||
|
Tariff adjustment- RLNG payable to GoP 13.3 |
24,984,043 |
18,744,630 |
|||
|
Service fees payable to Engro |
|||||
|
Elengy Terminal Restricted (EETL) |
3,409,531 |
3,478,338 |
|||
|
Accrued liabilities / payments payable |
8,362,521 |
8,964,988 |
|||
|
Worker advantages |
4,416,647 |
3,966,879 |
|||
|
Liquidated damages payable to Jamshoro |
|||||
|
Energy Firm Restricted |
945,423 |
1,533,994 |
|||
|
Deposits / retention cash |
1,406,259 |
1,245,972 |
|||
|
Advance for Pak – Arab Refinery |
|||||
|
Firm Restricted |
18,088 |
18,088 |
|||
|
Withholding tax payable |
180,117 |
90,904 |
|||
|
Gross sales tax and federal excise responsibility |
189,112 |
173,722 |
|||
|
Sindh sale tax |
346,607 |
297,721 |
|||
|
Gas infrastructure growth cess payable |
6,259,112 |
6,837,838 |
|||
|
Off the Grid (Captive energy crops) levy to GOP |
4,356,070 |
218,845 |
|||
|
Staff’ revenue participation fund |
1,519,868 |
1,382,612 |
|||
|
Others |
1,001,002 933,949 |
||||
|
|
|||||
-
This consists of Rs. 712,992 million (June 2025: Rs. 705,646 million) payable to Oil and Gas Improvement Firm Restricted (OGDCL), Pakistan Petroleum Restricted (PPL) and Authorities Holdings (Personal) Restricted (GHPL) in respect of gasoline purchases.
-
With impact from July 01, 2012, the Firm has been accounting for LPS earnings from KE and PSML on receipt foundation based mostly on the opinions obtained from the corporations of Chartered Accountants for compliance with then relevant Worldwide Accounting Requirements 18 “Income”. On adoption of IFRS15 “Income from contract with clients” which supersedes IAS 18, the Firm has obtained an up to date opinion from the agency of Chartered Accountants to recognise LPS earnings from KE and PSML on a receipt foundation. Nevertheless, the Firm continued recognition of the LPS expense payable on excellent payments of the Authorities Managed E&P Firms i.e. OGDCL, PPL, and GHPL to adjust to the necessities of the accounting requirements, as such requirements don’t permit the Firm to offset its LPS earnings towards the markup expense in absence of authorized proper to set off, regardless of the incontrovertible fact that the Firm has by no means paid such LPS to Authorities Managed E&P firms. Due to this fact, administration approached the ministry by its letter dated September 01, 2016, to permit related remedy of its LPS payable to Authorities Managed E & P Firms because of particular and weird circumstances arising from the round debt. Administration’s request was additionally based mostly on, apart from the distinctive state of affairs of round debt, previous settlement document on a web foundation which was accredited by the Financial Coordination Committee (ECC) in 2001, and the incontrovertible fact that OGDCL, PPL, and GHPL are usually not recording any such LPS earnings of their monetary statements and assert that such earnings will probably be recorded solely when the similar is obtained.
In response to the Firm’s above request, the MP & NR vide their letter dated January 03, 2017 has supported the rivalry of the Firm that it’ll not acknowledge LPS expense payable to the Authorities Managed E&P Firms (OGDCL, PPL and GHPL), efficient from July 01, 2012, until the time Firm receives fee for LPS earnings from KE and PSML and it could be settled concurrently topic to fulfilment of all the codal formalities.
In monetary 12 months 2024, the Firm has reversed the accrued LPS of Rs. 15,832 million payable to the OGDCL, PPL and GHPL, booked previous to July 01, 2012 consistent with the clarification obtained from Ministry of Power (Petroleum Division) vide its letter dated April 28, 2025 to document the similar on precise settlement foundation.
Based mostly on the aforesaid letters and authorized opinion obtained by the Firm, the mixture unrecognized accrued markup up is Rs. 428,977 million (June 2025: Rs. 370,655 million).
Tariff changes RLNG – Payable to GoP
Notice
December 31, June 30,
2025 2025
(Unaudited) (Audited)
——–(Rupees in ‘000)——–
|
Opening steadiness |
18,744,630 |
34,946,646 |
|
|
Cost throughout the interval |
18 |
6,239,413 |
(16,203,612) |
|
GOP adjustment on RLNG tariff |
– |
1,596 |
|
|
Closing steadiness |
24,984,043 |
18,744,630 |
2025 2025
(Unaudited) (Audited)
——–(Rupees in ‘000)——–
-
SHORT TERM BORROWINGS
Quick time period borrowing from monetary establishments – secured
82,806,374
-
-
The full restrict of numerous financing amenities accessible from industrial banks towards short-term operating amenities mixture to Rs. 110,000 million (June 2025: Rs. 110,000 million) out of which the firm has utilized Rs 109,084 million (June 2025: Rs. 82,806 million). The relevant markup charges throughout the interval ranges from one to a few months KIBOR plus foundation starting from 0.1% to 1.00% (June 2025: 0.1% to 1.00% ). These amenities are secured by first pari passu and second modification to the joint hypothecation settlement and rating cost over current and future inventory in commerce and commerce money owed of the Firm. Markup is payable on month-to-month and quarterly foundation with the efficient rate of interest charged throughout the 12 months starting from 10.84% to 12.20% (June 2025: 11.38% to 22.21%) every year.
-
-
INTEREST ACCRUED
Long run financing – loans from banking
445,657
448,561
Long run deposits from clients
547,008
953,970
Quick time period borrowings
1,423,605
828,754
Late fee surcharge on processing fees
99,283
99,283
2,515,553
2,330,568
CONTINGENCIES AND COMMITMENTS
-
There is no such thing as a vital change in contingencies from the previous audited unconsolidated monetary statements of the Firm for the 12 months ended June 30, 2025, besides for the following:
-
As disclosed in be aware 7.1, the administration has reversed Late Fee Surcharge (LPS) expense with impact from July 01, 2012 to June 30, 2016 amounting to Rs. 26,222 million on Authorities Managed E&P Firms liabilities and ceased to document LPS expense for the 12 months ended June 30, 2017, June 30, 2018, June 30, 2019,
-
-
June 30, 2020, June 30, 2021, June 30, 2022, June 30, 2023, June 30, 2024, June
30, 2025 and half 12 months ended December 30, 2025 amounting to Rs. 7,569 million, Rs.
7,477 million, Rs. 10,525 million, Rs. 26,335 million, Rs 25,939 million, Rs. 27,921 million, Rs. 44,303 million and Rs. 99,005 million, Rs. 95,359 million and Rs 58,322 million, respectively in these unconsolidated monetary statements. The Firm will document and pay such LPS in the interval when it receives LPS on quantity receivable from KE and PSML.
| Consideration: That is an excerpt of the unique content material. To proceed studying it, entry the unique doc right here. |
Attachments
- Authentic doc
- Permalink
Disclaimer
Sui Southern Gas Firm Ltd. revealed this content material on March 02, 2026, and is solely accountable for the info contained herein. Distributed through Public Applied sciences (PUBT), unedited and unaltered, on March 02, 2026 at 03:26 UTC.
Sui Southern Gas Firm Restricted is an built-in pure gasoline utility firm. The Firm is engaged in the enterprise of transmission and distribution of pure gasoline apart from set up of high-pressure transmission and low-pressure distribution techniques in the franchise provinces of Sindh and Balochistan. It is usually engaged in sure actions associated to the gasoline enterprise, together with the manufacturing and sale of gasoline meters and building contracts for laying of pipelines. The Firm buys gasoline in bulk from greater than 24 native and overseas exploration and manufacturing (E&P) firms for provide throughout its franchise areas. Its transmission system includes over 4,143 kilometers (kms) of high-pressure pipeline starting from 12 inches to 42 inches in diameter. Its distribution actions cowl roughly 160 cities and cities and three,800 villages in Sindh and Balochistan. The Firm sells its merchandise to industrial, industrial, and home shoppers by a distribution community.
Choose your version
All monetary information and knowledge tailor-made to particular nation editions












